
Finance Basics
|
Galaxy Interiors |
|
| Net sales |
Suits |
| Cost of goods sold |
16,408 |
| Deprecation |
1,611 |
| Earnings before interest and taxes |
3,396 |
| Interest paid |
1,282 |
| Taxable Income |
$2,114 |
| Less: Taxes |
740 |
| Net income |
$1,374 |
|
Galaxy Interiors |
|||||
|
2010 |
2011 |
2010 |
2011 |
||
| Cash |
$668 |
$297 |
Accounts payable |
$1,694 |
1,572 |
| Accounts receivable |
1,611 |
1,527 |
Notes payable |
2,500 |
0 |
| Inventory |
3,848 |
2,947 |
Total |
$4,194 |
$1,532 |
| Total |
$6,127 |
$4,771.00 |
Long-term debt |
9,800 |
10,650 |
| Net fixed asses |
17,489 |
17,107 |
Common stock |
7,500 |
7,000 |
|
|
|
Retained earnings |
2,122 |
2,696 |
|
| Total assets |
$23,616 |
$21,878 |
Total liab. & equity |
$23,616 |
$21,878 |
- What is the operating cash flow for 2011? OCF in 2011 = EBIT + DEPRECIATION – TAX
-
What is the amount of net capital spending for 2011? Net capital spending = Fixed asset in 2011 – Fixed asset in 2010 + Depreciation in 2011
-
What is the net investment on working capital in 2011 (Change in net working capital)?
Change in NWC = NWC in 2011 – NWC in 2010 = (CA in 2011 – CL in 2011) – ( CA in 2010 – CL in 2010)
- What is the cash flow from assets for 2011?
Cash flow from assets = OCF – Net capital spending – Change in NWC
- What is the cash flow to creditors in 2011?
Cash flow to creditors = interest expense in 2011 – (long term debt in 2011 – long term debt in 2010)
- What is the cash flow to stockholders in 2011? cash flow to stockholders = cash flow from asset – cash flows to creditors
What Students Are Saying About Us
.......... Customer ID: 12*** | Rating: ⭐⭐⭐⭐⭐"Honestly, I was afraid to send my paper to you, but you proved you are a trustworthy service. My essay was done in less than a day, and I received a brilliant piece. I didn’t even believe it was my essay at first 🙂 Great job, thank you!"
.......... Customer ID: 11***| Rating: ⭐⭐⭐⭐⭐
"This company is the best there is. They saved me so many times, I cannot even keep count. Now I recommend it to all my friends, and none of them have complained about it. The writers here are excellent."
"Order a custom Paper on Similar Assignment at essayfount.com! No Plagiarism! Enjoy 20% Discount!"


Leave a Reply
Want to join the discussion?Feel free to contribute!